BudgetStateMunicipalitiesNL

Zuid-Holland · 25,975 inhabitants

BUDGET met?

+7.7%Voorschoten spent €85 m in 2025, against €79 m budgeted.

In 8 of the 9 years since 2017 Voorschoten spent more than it budgeted.

Budget 2025€79 m

spent €85 m

Income gap+5.3%

€83 m received against €78 m budgeted

Place191

of 342, the highest gap first, 2025

2017–20258 of 9
years over

Year by year

Voorschoten, year by year

What Voorschoten budgeted for each year, and what the accounts showed after it; its income beside it.

Spending against the budget

−5%0%+5%+10%+15%+20%2017201820192020202120222023202420252017gap −1.5%budgeted €50 mspent €50 m2018gap +3.0%budgeted €51 mspent €52 m2019gap +1.8%budgeted €53 mspent €54 m2020gap +10%budgeted €55 mspent €60 m2021gap +9.3%budgeted €56 mspent €61 m2022gap +14%budgeted €61 mspent €69 m2023gap +15%budgeted €69 mspent €80 m2024gap +7.8%budgeted €74 mspent €80 m2025gap +7.7%budgeted €79 mspent €85 m−5%0%+5%+10%+15%+20%201720192021202320252017gap −1.5%budgeted €50 mspent €50 m2018gap +3.0%budgeted €51 mspent €52 m2019gap +1.8%budgeted €53 mspent €54 m2020gap +10%budgeted €55 mspent €60 m2021gap +9.3%budgeted €56 mspent €61 m2022gap +14%budgeted €61 mspent €69 m2023gap +15%budgeted €69 mspent €80 m2024gap +7.8%budgeted €74 mspent €80 m2025gap +7.7%budgeted €79 mspent €85 m
YearBudgetedSpentGapIncome budgetedIncomeIncome gap
2026€82 mthe budget for the coming year; the accounts follow
2025€79 m€85 m+7.7%€78 m€83 m+5.3%
2024€74 m€80 m+7.8%€74 m€81 m+10%
2023€69 m€80 m+15%€69 m€79 m+13%
2022€61 m€69 m+14%€60 m€74 m+23%
2021€56 m€61 m+9.3%€55 m€63 m+14%
2020€55 m€60 m+10%€53 m€58 m+9.9%
2019€53 m€54 m+1.8%€51 m€55 m+7.1%
2018€51 m€52 m+3.0%€49 m€53 m+8.4%
2017€50 m€50 m−1.5%€49 m€53 m+8.3%

Areas

By policy area, 2025

Where Voorschoten moved from its budget in 2025: every main policy area, and youth care and Wmo care inside the social domain.

Governance and general revenueBestuur en ondersteuning+3.7%€21 m
SafetyVeiligheid+2.0%€2.9 m
Roads, transport and waterVerkeer, vervoer en waterstaat+4.1%€4.1 m
EconomyEconomie−19%€653,000
EducationOnderwijs+13%€2.3 m
Sport, culture and recreationSport, cultuur en recreatie+31%€10 m
Social domainSociaal domein−3.5%€29 m
Health and environmentVolksgezondheid en milieu+20%€10 m
Housing and planningVolkshuisvesting, leefomgeving en stedelijke vernieuwing+79%€4.3 m
Youth careJeugdhulp−23%€5.6 m
Care and support (Wmo)+0.5%€4.5 m
Policy areaBudget 2025SpentGap
Governance and general revenueBestuur en ondersteuning€20 m€21 m+3.7%
SafetyVeiligheid€2.9 m€2.9 m+2.0%
Roads, transport and waterVerkeer, vervoer en waterstaat€3.9 m€4.1 m+4.1%
EconomyEconomie€808,000€653,000−19%
EducationOnderwijs€2.0 m€2.3 m+13%
Sport, culture and recreationSport, cultuur en recreatie€7.7 m€10 m+31%
Social domainSociaal domein€31 m€29 m−3.5%
Health and environmentVolksgezondheid en milieu€8.7 m€10 m+20%
Housing and planningVolkshuisvesting, leefomgeving en stedelijke vernieuwing€2.4 m€4.3 m+79%
Youth careJeugdhulp€7.3 m€5.6 m−23%
Care and support (Wmo)€4.5 m€4.5 m+0.5%

Zuid-Holland

In Zuid-Holland, 2025

Of the 50 municipalities in Zuid-Holland, 3 stayed within their budget in 2025. Every municipality in Zuid-Holland →