BudgetStateMunicipalitiesNL

Noord-Holland · 27,556 inhabitants

BUDGET met?

+2.0%Heemstede spent €92 m in 2025, against €90 m budgeted.

In 9 of the 9 years since 2017 Heemstede spent more than it budgeted.

Budget 2025€90 m

spent €92 m

Income gap+6.7%

€96 m received against €90 m budgeted

Place303

of 342, the highest gap first, 2025

2017–20259 of 9
years over

Year by year

Heemstede, year by year

What Heemstede budgeted for each year, and what the accounts showed after it; its income beside it.

Spending against the budget

0%+5%+10%+15%+20%2017201820192020202120222023202420252017gap +3.0%budgeted €51 mspent €53 m2018gap +0.9%budgeted €54 mspent €54 m2019gap +4.1%budgeted €54 mspent €57 m2020gap +15%budgeted €57 mspent €65 m2021gap +16%budgeted €59 mspent €69 m2022gap +17%budgeted €64 mspent €75 m2023gap +9.5%budgeted €73 mspent €80 m2024gap +4.3%budgeted €84 mspent €87 m2025gap +2.0%budgeted €90 mspent €92 m0%+5%+10%+15%+20%201720192021202320252017gap +3.0%budgeted €51 mspent €53 m2018gap +0.9%budgeted €54 mspent €54 m2019gap +4.1%budgeted €54 mspent €57 m2020gap +15%budgeted €57 mspent €65 m2021gap +16%budgeted €59 mspent €69 m2022gap +17%budgeted €64 mspent €75 m2023gap +9.5%budgeted €73 mspent €80 m2024gap +4.3%budgeted €84 mspent €87 m2025gap +2.0%budgeted €90 mspent €92 m
YearBudgetedSpentGapIncome budgetedIncomeIncome gap
2026€93 mthe budget for the coming year; the accounts follow
2025€90 m€92 m+2.0%€90 m€96 m+6.7%
2024€84 m€87 m+4.3%€82 m€89 m+8.4%
2023€73 m€80 m+9.5%€72 m€80 m+12%
2022€64 m€75 m+17%€64 m€78 m+22%
2021€59 m€69 m+16%€58 m€70 m+19%
2020€57 m€65 m+15%€57 m€99 m+75%
2019€54 m€57 m+4.1%€53 m€57 m+7.1%
2018€54 m€54 m+0.9%€53 m€54 m+2.9%
2017€51 m€53 m+3.0%€51 m€55 m+8.2%

Areas

By policy area, 2025

Where Heemstede moved from its budget in 2025: every main policy area, and youth care and Wmo care inside the social domain.

Governance and general revenueBestuur en ondersteuning−5.6%€24 m
SafetyVeiligheid+1.3%€3.0 m
Roads, transport and waterVerkeer, vervoer en waterstaat+18%€8.3 m
EconomyEconomie−1.2%€476,000
EducationOnderwijs+0.6%€3.5 m
Sport, culture and recreationSport, cultuur en recreatie+2.9%€8.1 m
Social domainSociaal domein+0.8%€31 m
Health and environmentVolksgezondheid en milieu+4.9%€11 m
Housing and planningVolkshuisvesting, leefomgeving en stedelijke vernieuwing+33%€3.9 m
Youth careJeugdhulp+5.7%€5.7 m
Care and support (Wmo)+4.7%€8.3 m
Policy areaBudget 2025SpentGap
Governance and general revenueBestuur en ondersteuning€25 m€24 m−5.6%
SafetyVeiligheid€3.0 m€3.0 m+1.3%
Roads, transport and waterVerkeer, vervoer en waterstaat€7.0 m€8.3 m+18%
EconomyEconomie€482,000€476,000−1.2%
EducationOnderwijs€3.5 m€3.5 m+0.6%
Sport, culture and recreationSport, cultuur en recreatie€7.9 m€8.1 m+2.9%
Social domainSociaal domein€30 m€31 m+0.8%
Health and environmentVolksgezondheid en milieu€10 m€11 m+4.9%
Housing and planningVolkshuisvesting, leefomgeving en stedelijke vernieuwing€2.9 m€3.9 m+33%
Youth careJeugdhulp€5.4 m€5.7 m+5.7%
Care and support (Wmo)€7.9 m€8.3 m+4.7%

Noord-Holland

In Noord-Holland, 2025

Of the 44 municipalities in Noord-Holland, 2 stayed within their budget in 2025. Every municipality in Noord-Holland →